Pi Mu Epsilon Budget for July 1, 2006 to June 30, 2007


$77,000.00 Estimated Income
$47,000.00 from 2350 Membership Certificates at $20 each
$18,000.00 from sales of PME merchandise
$8,000.00 from grants and donations
$4,000.00 from interest and dividends

$77,000.00 Estimated Expenses
$16,000.00 Purchase of Pi Mu Epsilon merchandise for sale
$4,500.00 Office salaries
$3,000.00 Office expense
$3,000.00 Shipping and mailing
$28,000.00 Meeting expenses for summer meeting for students
$5,000.00 Council expenses for winter meeting
$13,000.00 Pi Mu Epsilon Journal
$2,000.00 Andree Awards and grants to chapters
$2,500.00 Lectureship & Renewal Program