Pi Mu Epsilon Budget for July 1, 2007 to June 30, 2008

$90,500.00 Estimated Income

$48,000.00	from 2400 Membership Certificates at $20 each
$23,000.00	from sales of PME merchandise
$15,000.00	from grants and donations
$4,500.00	from interest and dividends

$90,500.00 Estimated Expenses

$21,000 Purchase of Pi Mu Epsilon merchandise for sale; $5,000 for office salaries; $6,000 for office expenses; $3,000 for shipping and mailing; $35,000 for meeting expenses for students to attend MathFest; $3,000 for January meeting council expenses; $13,000 for Pi Mu Epsilon Journal; $2,000 for Andree Awards and grants to chapters; $2,500 for Lectureship and Renewal Program.